Second Quarter 2007 - Key Financial Data in dollars, euro and pounds sterling

Royal Dutch Shell plc publishes its financial statements in US dollars. Given below are some of the key items for the quarter translated into euro and pounds sterling.

$ million				euro million			£ million
2007	2006	%		2007	2006	%	2007	2006	%
			Revenue
84,896	83,127	+2	Second quarter	62,984	66,069	-5	42,745	45,454	-6
158,376	159,091		Six months	117,499	126,446		79,742	86,991
			Income attributable to shareholders
8,667	7,324	+18	Second quarter	6,430	5,821	+10	4,364	4,005	+9
15,948	14,217		Six months	11,832	11,300		8,030	7,774
			CCS Earnings
7,556	6,314	+20	Second quarter	5,606	5,018	+12	3,804	3,452	+10
14,488	12,402		Six months	10,749	9,857		7,295	6,781
			Total Equity
114,344	108,233	+6	Second quarter	85,038	85,125	+0	57,126	59,128	-3
			Capital Investment
5,824	7,095	-18	Second quarter	4,321	5,639	-23	2,932	3,880	-24
11,978	11,325		Six months	8,886	9,001		6,031	6,193

Income attributable to Shareholders

		Q2	Q1	Q2
Per ordinary share		2007	2007	2006
ROYAL DUTCH SHELL PLC	$	1.38	1.16	1.13
	euro	1.02	0.88	0.90
	pence	69.47	59.26	62.02

Notes:

1. The exchange rates used in the quarterly translation are the average rates, except in the case of total equity where the end rate is used:

	euro/$		£/$
	2007	2006	2007		2006
Second quarter average rate	0.7419	0.7948	0.5035		0.5468
Second quarter end rate	0.7437	0.7865	0.4996		0.5463

2. CCS earnings is earnings on an estimated current cost of supplies basis.

3. Capital investment is capital expenditure, exploration expenses excluding the cost of carrying and retaining unproven properties and the costs of unsuccessful exploratory drilling, new investments in equity accounted investments and certain other investments.

4. Earnings per share calculations are explained in the notes to the Quarterly Results Announcement.

5. Previous periods are adjusted for discontinued operations.